ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry F(AWorkbook&ETExtDatajMsoDataStore(A(A  \p Administrator Ba==p08n@"1[SO1[SO1[SO1[SO1@ўSO1eck\h[{SO1.Times New Roman1.Times New Roman1" N[_GB23121.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1>[SO1[SO1Arial1[SO1$[SO1[SO1[SO1 [SO1 [SO1,>[SO15[SO1>[SO1[SO1h>[SO15[SO1 [SO1?[SO1>[SO1[SO1 [SO1[SO1" N[_GB2312+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ W))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ g+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ /\$#,##0_);\(\$#,##0\)9\$#,##0_);[Red]\(\$#,##0\);\$#,##0.00_);\(\$#,##0.00\)E \$#,##0.00_);[Red]\(\$#,##0.00\) 0_                 * ,    / ) * - +  "            P  P         ff7    `  !a6 #* +    6     /  6   1  ,  /  /     @ @           P X      @ @  @ @  @ @  @ @  @ @  @ @ @ @  @ @  @ @  @ @ @ @ @ @ ||iN_\}A}ef }}  ̙ ??v}A}L }A} }A}23 }x}  }A}23 }-} }-}  }-}! }-}" }A}# }A}$? }A}%23 }A}&23 }A}'23 }}( ??? ????????? ???}})   }}}, ??? ????????? }A}.ef }A}/ }A}0 }}U}2 }A}3 a}A}4 e}A}7ef }A}8 }A}:ef }A};L }A}<ef }A}=L }A}> }A}? }A}@ef }A}AL }A}B }A}CL }A}D23 }A}E }A}FL }A}H23 8^ĉ8^ĉ 39!20% - :_eW[r 32&20% - :_eW[r 3 eQeQ!40% - :_eW[r 32'40% - :_eW[r 3]]!60% - :_eW[r 32(60% - :_eW[r 3  lʑ lʑ!60% - :_eW[r 22$60% - :_eW[r 2 h 4h 4 fJTe,g fJTe,g !hh"ʑ'`e,g 5ʑ'`e,g #h 1h 1 $h 2h 2!%60% - :_eW[r 12 60% - :_eW[r 1 &h 3h 3!'60% - :_eW[r 42,60% - :_eW[r 4 (QQ ){{*8^ĉ 26+ 8^ĉ_NXT_R`Qh,hgUSCQ:_eW[r 3&%:_eW[r 3?:_eW[r 4&):_eW[r 4!@20% - :_eW[r 42*20% - :_eW[r 4!A40% - :_eW[r 42+40% - :_eW[r 4B:_eW[r 5&-:_eW[r 5!C40% - :_eW[r 52/40% - :_eW[r 5!D60% - :_eW[r 52060% - :_eW[r 5E:_eW[r 6&1:_eW[r 6!F40% - :_eW[r 62340% - :_eW[r 6G8^ĉ 10 2!H60% - :_eW[r 62460% - :_eW[r 65I8^ĉ_2018t^蕄{hGA4qYLxd$(^bF!Р?H°)RLp!/М;ʅ!PL3 1ŷ_O@HD/?/ox[!MD f JNFb+1 m鞊f>\ƻ'7Y*|3N.Å7543*nC.NR#ٍ#éIBz>]wi(Sk!94_C' ڱ=̧69ty*HqªUr0aד <QoL#@ߊoB})=Ѽ9"A7IhWQw!S}g4rD /o`&*ݩ Mllz9QO K6{bqz[V?_O˯R UZ76-xvx7 Ԍ[tq5s%,Q4rpf \}@U*ܢZ<_d${Gu"Vz`3Vd߀yTe8]7RgO#KRtZ͕fB 1REp *ad6Y>fPM:\X/(ԁLHelCL!Rʿ^jt>)V!1)kdBBUuveDξ楔Ox|Fl*1_*3>LE/pcm']8fYrSd 7Z`*n^ٍrWŤ%R *z?ˈձ@#) sBYLþi*69mY&LiHł=(K& V.KLDUĕ{D ꦚeNƟg(MN5ߜJV6&3(a/E4r;,/ު"zbf58WV="\pkAf!xqQc, !_C:P[| l lt#h &Mwjf})m%.В4vٜ\LcvlmN55xdФ8ǘh/]| /Sm@PK N@_rels/PKN@֧6 _rels/.relsj0 }Q%v/C/}(h"O = C?hv=Ʌ%[xp{۵_Pѣ<1H0ORBdJE4b$q_6LR7`0̞O,En7Lib/SeеPK N@theme/theme/_rels/PKN@ ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PKN@ $[Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,x\vTU^hd}㨫)*1P'^ח0)T9l#$> `?Cs]7zb$xu-lV{9>DVNj,5(Bȥszҕhhs0U~,}2ToF0,į*=댬o[gv; 9'33y ; oOPKN@ $ [Content_Types].xmlPK N@_rels/PKN@֧6  _rels/.relsPK N@theme/PK N@ $theme/theme/PK N@theme/theme/_rels/PKN@ ѐ'  theme/theme/_rels/themeManager.xml.relsPKN@4q theme/theme/theme1.xmlPKN@ky} Ntheme/theme/themeManager.xmlPK ?# XTableStyleMedium2PivotStyleLight16`6Dh1-2023t^N,lQqQ{teeHhIHh VV4Gg{2018t^2015-2017t^eX:PNXTR8hg2016t^te{sl_3t2014t^2015t^{hk^6e&>kMR5 TvQN^6e>kvQN^6e>kMR5 TN&>kX['_Jd9(ugCgbDCgbD]V[DN(W^] z(W^] zQkwgP>k->gcObO^Nhync^N&>k6e&>k^N)R^NzёvQN^N>kvQN^N>kc9(u Nt^Q0Rgvg:P Nt^Q0RgvgP>k->ggP>kNy^N>k ;N%NR6eeQMR5 T ;N%NRzёSDRvQNNR)Rm"R9(ubD6eve46eeQ%NY6e/e%NY6e/e03)RmheEQDe^~8^'`_cv#REF  Te2004Dl!jgklQSbh~Tb,gRg01.01-0205FY02KKKKKKKKXL4Poppy ]2018t^2018t^{60{yb Y2018 10N,lQqQ{2018t^{6Rw2018t^蕄{w[?zsl_3t2017t^2017t^蕄{hk^6e&>kMR5 TvQN^6e>kvQN^6e>kMR5 TN&>kX['_Jd9(ugCgbDCgbD]V[DN(W^] z(W^] zQkwgP>k->gcObO^Nhync^N&>k6e&>k^N)R^NzёvQN^N>kvQN^N>kc9(u Nt^Q0Rgvg:P Nt^Q0RgvgP>k->ggP>kNy^N>k ;N%NR6eeQMR5 T ;N%NRzёSDRvQNNR)Rm"R9(ubD6eve46eeQ%NY6e/e%NY6e/e03)RmheEQDe^~8^'`_cv#REF  Te2004Dl!jgklQSbh~Tb,gRg01.01-0205FY02KKKKKKKKFsl_3t2015t^1g19eYNsl_3t2014t^2015t^{6ReHhI?zO9e[U6k{6RBhsswIeN {6Rw{6Rw[?zZPERP7client!jHrpenc]\O^?z!jHretQ{3514[^?z2005t^^Q{2005t^Q{[^?z ZMN.xlsDhV-^6e&>k DhmQ-vQN^6e>k DhAS-g:PCgbD DhASkQ-^N&>k DhNAS-6e&>k DhNASN-vQN^N>k DhNASN-c9(u uFsl_3t2015t^1g19eYNsl_3t2014t^2015t^{6ReHhI?zO9e[U6k{6RBhsswIeN {6Rw{6Rw[?zZPERP7client!jHrpenc]\O^?z!jHr6eeQTb,g`.xls;N%6eeQ b,gk)RRg Tgk)RsRg(;`S Tgk)RsRge:S Tgk)RsRgS:S TgNT.URg;`S .UMR5PNbh [b,g~lۏL~KmՋb,gbQ ;N%NRzёSDR Fsl_3t2015t^1g19eYNsl_3t2014t^2015t^{6ReHhI?zO9e[U6k{6RBhsswIeN {6Rw{6Rw[?z]\O2010-2011t^^:W^:Wc^~4TGr:S[c;mR~e^eN9Y (2)_Ytΐ[t2011-Nb}voP[lQScODe}voTv^b2010.xlsOo``}Yubhk^6e&>kMR5 TvQN^6e>kvQN^6e>kMR5 TN&>kX['_Jd9(ugCgbDCgbD]V[DN(W^] z(W^] zQkwgP>k->gcObO^Nhync^N&>k6e&>k^N)R^NzёvQN^N>kvQN^N>kc9(u Nt^Q0Rgvg:P Nt^Q0RgvgP>k->ggP>kNy^N>k ;N%NR6eeQMR5 T ;N%NRzёSDRvQNNR)Rm"R9(ubD6eve46eeQ%NY6e/e%NY6e/e03)RmheEQDe^~8^'`_cv#REF  Te2004Dl!jgklQSbh~Tb,gRg01.01-0205FY02KKKKKKKKXL4Poppy~%@10.105.189.223{bvechqQNechBook32014t^(2)T Oo`b/gD,g'`/eQI@NTS01jhcunzippedEastern Airline FESparesFILESSMCTS2SMCTSSP2.XLSeqpmad2~Tb,gRg01.01-0205T02T04MainR@10.105.189.223{2017t^2017t^{Gl;`hyD1-͑'YlQkS>yD2-W,glQkS >yD3-WB\;S9e6eeQ >yD4-WB\;S9e/eQ >yD5-kuNOёSheet1VgNgbErectionj0@CEA095u݋f~hς]eGl;`,4T_l~O9e ^,g_lςς],g-N.Y .xls ċ0O~gR{|Gl;`hAmRDNGl;`hAmRDN--'^ AmRDN--'^ (2) AmRDN--'^ (3)wbGl;`hwbwb (2)AmRDN--hyncAmRDN--^6e AmRDN--Y(uёAmRDN--vQN^6e (2) AmRDN--vQN^6eAmRDN--X[' AmRDN-^X[Pge AmRDN-PgeǑ- AmRDN-(W^NO

kPyAmR:PGl;`hwgP>k^Nhync^N^>k6e^>kSheet2vQN^N>k^N]D^Ny)R9*gNzё6e/e]*gN)RmvQ[*gN>kc9(u Nt^Q0Rgg:PvQNAmR:Pg:PGl;`hgP>k^N:P8Rg^N>kvQNg:P^z>k7yW,g`Qċ0OR{|Gl;`h AmRDN--LX[>k AmRDN--vQN'^AmRDN--NAmRDN--e4 AmRDN--^6eQSzAmRDN-SPgeAmRDN-SňirAmRDN-NbTX['vNvv?bK\vNvvЏYl{SPlYYvNvv(W^W^(W^YV[DN--W0W^z>k^N)RmvQN*gN>kVVVVVVVaAmRDN--)RmAmRDN--)Ro` AmRDN-YXbNFUT AmRDN-SXbNFUT] zirDY[ň (])Y[ň*g NFUT>k^NzёvQ[^N>k^z>k7>kvQVNg:P6gw@\b>kQ݋Gl;`ONGl;`^^\S[Y>k^ve ^vwm0Newm0NFleFlF0NeF0Ne gbD--vQNbD _lςς],g-N.Y XL4PoppyKKKKKKKK_REF!~Tb,gRg01.01-020502-2h-6eeQ{h cRR{|  @UsersAdministratorDesktop2017t^(l)2.蕄{http:mail.sina.com.cnTempWHJ,g营bhDocuments and SettingsXYZH USERLhbeIQv2001bh^?z.xlsbhpeW[Ɖv^^,gSShSDN:PS_cvR]gRte ;`+peW[Ɖt^Rpeeqpmad2OpenC@NTS01jhcunzippedEastern Airline FEGPtamerWINDOWSGP_AT.XLSFinanc. OverviewToolboxeqpmad2 _lςς],g-N.Y .G2010RKm{2007.10[?z20071119~T~%RhybPN .xlsvU_beD,g/eQQp^W@xe^S~TRlQ(u?b9e Oo`b/gD,g'`/eQpeW[Ɖv^^G.1R-Shou COP Gf!@NTS01jhcCHRARBEJDEQ4DK.XLSMainNlLFinanc. OverviewToolboxPOWER ASSUMPTIONS`1(@SHANGHAI_LF{YBYYS397Q{:SSgTGl;`.xlsP1012001Tt^^6e90Zl0Ny6eeQ.xls_Sheet3hNhN 2012.2.2 (teT)2012.2.2hQ^~lcMRJTwpe;`NSW@xxw,g~6eeQ:SR[^h1-4YOhVgNgbXL4Poppy DDETABLE #REF20000WeN,{6eeQFinanc. OverviewToolboxMain-N.Y01SN^ gHe'`RhU_eQhDY-teyrkV } Xϑ[^͑pGlb C01-1mxUSMOx_ESList hN Gl;`hNRYkX KKKKKKKKQNNSOpenNNSU\]_|pedatalQhlS6RL?e6RNlL2009 "?e萌TS9eYVGDP,gt^6eeQTPOWER ASSUMPTIONS2007 Oo`b/gD,g'`/eQ#:G08t^~NmD,g{~NmD,g1101"Blh2007t^~T~%Rh7h(RY20061016).xlsvU_R;NRLKPIRLYGlYGl;NKPINT3ub3ubY 9(uNR9(u NoDNNRKm{X[,gX[Y76e,g76eY7l,g7lY7ϑ,g7ϑYFTP,gFTPY6e9{|b,gbYbe|~QlyRL~NmD,g~NmD,gD,g'``S(uQk*zzlQS^NN6e;NhN6e^N;Nh^6e;Nh^6e^6e^vQN^6e^OW^Qc6RhSheet2Sheet3H Fsl_3t2015t^1g19eYNsl_3t2014t^2015t^{6ReHhI?zO9e[U6k{6RBhsswIeN {6Rw{6Rw[?zMy Documents-NV^PgIPO^?z^?z---04-9ޏO-ZJ10.xlsvU_03bh[[,gDN:Ph,g)RmhteRU_Gl;`sё6e/e{t'^Dё;Nh-1'^Dё;Nh-2LX[>kf~sQN*g^fvQN'^DёbQvQN^6e;Nh-1vQN^6e;Nh-2 vQN^6e>k-f~(*g[) vQN^6e>k-f~([[) vQN^6e>k-t^R&vQN^6eSR-2004.1--9 vQN^6eSR-*NN_egmc6Rh vQNAmRDN;Nh-1 vQNAmRDN;Nh-2vQNAmRDNf~_Jd;Nh-1_Jd9(u;Nh-2_Jdf~V[DNQcV[DN;Nh-1V[DN;Nh-2[ecbehV[DN-[[TV[DN-ON?bK\:ghVЏF.A.XR F.A.Q\(b^)F.A.vpVDbQvp\~beRg V[DNQk;Nh-1wgP>k;Nh-2gP>k;Nh-1gP>k;Nh-2P>kAm zP>kf~hf~h"R9(u;Nh-1"R9(u;Nh-2"R9(uf~ "R9(u8h[-P>k)Ro` vQN^N>k;Nh-1 vQ[^N>k;Nh-2vQ[^N>k-f~(͑R{|T)vQN^N>kSR^N]D;Nh-1^N]D;Nh-2wSeW[f]DRg NiNёNpe ^Ny)R9;Nh-1 ^Ny)R9;Nh-2y)R9f~c9(u;Nh-1c9(u;Nh-2c9(uf~hRccSuRg vQNNR)Rm;Nh-1 vQNNR)Rm;Nh-2vQN)Rmf~ vQN)Rmf~-Q %NY6e/e;Nh-1 %NY6eeQ;Nh-2%NY6eeQf~%NY/eQf~gbD;Nh-1gbD;Nh-2 gCgbDf~h"9(uQcc{t9(u;Nh-1{t9(u;Nh-2{t9(ub/g_S9.U9(u;Nh-1.U9(u;Nh-2.U9(u^6ehync;Nh-1^6ehync;Nh-2^6ehyncf~h^Nhync;Nh-1^Nhync;Nh-2^Nhyncf~h^N)R;Nh-1^N)R;Nh-2^N)Rf~h[6eD,g;Nh-1[6eD,g;Nh-2[6eD,gf~hD,glQy;Nh-1D,glQy;Nh-2D,glQyf~hvYOlQy;Nh-1vYOlQy;Nh-2vYOlQyf~h g^N>k;Nh-1 g^N>k;Nh-2g^N>kf~h Ny^N>k;Nh-1 Ny^N>k;Nh-2e46eeQ;Nh-1e46eeQ;Nh-2e46eeQf~@b_zM|Fsl_3t2015t^1g19eYNsl_3t2014t^2015t^{6ReHhI?zO9e[U6k{6RBhsswIeN {6Rw{6Rw[?zMy Documents-NV^PgIPO^?z^?z---04-903.U.xlsSheet1peϑ[kk)Rg6eeQb,gPNbh03Sheet2gFsl_3t2015t^1g19eYNsl_3t2014t^2015t^{6ReHhI?zO9e[U6k{6RBhsswIeN {6Rw{6Rw[?zDOCUME~1wang.lanLOCALS~1TempRar$DI00.968^~.xls^~YǑ-05YǑ-04YǑ-03YǑ-02YǑ-01&#A[DeGS2000t^1-5gGS2000t^1-5g.xlsvU_FSMFSTv^HHHHFOW^Tv^^?z,gTv^BBHBFxvzYJYJHYJFY8WWHWFYYHYF:_xQCQHQF,gZZHZFQYT@b_zbD6evNNSSHSF~{JJHJFDNDl:P_cvDlpeϑ[kFY020 dG2009t^Rg~ NRLDOCUME~1ccbLOCALS~1TempC.Lotus.Notes.DataV]^L] zSNbNhV11-option1-deal-cNHr,g.xlsGl;`bNQpbNpeϑf~~RhYǑ-01YǑ-02YǑ-03\bqFsl_3t2015t^1g19eYNsl_3t2014t^2015t^{6ReHhI?zO9e[U6k{6RBhsswIeN {6Rw{6Rw[?zlyn2009t^2009t^Sgb2008t^6eeQ~g.xls2008t^8hhO8M02?e^ly/eN01N,'`ly/eN2005t^,{NeHh2004t^NWSwRS,g~hQ6eeQT.xlsDefine,gt^6eeQT01.XM02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^NWSwRS"?ehQO{QNXTXE^.xlsDefine"?eO{QNXTXE^Toolbox,gt^6eeQT]FUz6e Fsl_3t2015t^1g19eYNsl_3t2014t^2015t^{6ReHhI?zO9e[U6k{6RBhsswIeN {6Rw{6Rw[?zZPERP7client!jHrpenc]\O^?z!jHrDocuments and SettingsXYZH USERLhbBook2.xlsNT.U6eeQb,gf~hT T NT.Ub,g.dbfSheet36eeQb,gKm{fT T LbWYT T Xo/TRhV Ro/TRhV MW,guNf~&0MDATA Folder2004t^N,'`ly/eN2004t^NWSwRSQg~hQ/eQ.xlsDefineQg~/eQ"?eO{QNXTXE^T6@10.0.0.328^gNqQNlbNmWSN!kSabhDlSNyf.U11.xlw01.U9(u02.U9(ufy01FY0202.5SQ01.12SQvph[SnfGgNnfGgN25~N16~160gޏoWN[S160g22~02NbTSheet2Sheet101NbT01b,g02b,gvQNNR/eQNT.U6eeQb,gf~hT T DATA Fsl_3t2015t^1g19eYNsl_3t2014t^2015t^{6ReHhI?zO9e[U6k{6RBhsswIeN {6Rw{6Rw[?zDOCUME~1zqLOCALS~1Temp04SO6Ry03t^~~{SpencRg2006t^Q{SpencRgQ{RgDe~gS~"?ebhDh01ff01ff.xls\bvU_A01A02A03A04A05A06A07>M02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^NWSwRSGDPSRNNpenc.xlsGDP"?eO{QNXTXE^FY02(uh+6@10.0.0.328^gNqQN8^gNReNbhSDl!jHr8^gN2006bh!jHr.xlssQTef~hbJTDNhbJT:PhbJT)RmhbJTsёAmϑh bJTDNQkh-W^vQNY^]sOS9eYegepeW[Ɖv^^NNSU\ Fsl_3t2015t^1g19eYNsl_3t2014t^2015t^{6ReHhI?zO9e[U6k{6RBhsswIeN {6Rw{6Rw[?zDOCUME~1zqLOCALS~1Temp?elS8^(u~De Nc[^Gl;`{2006{bh.xlsUSMOOo`1USMOOo`2^z_6e?e^Ǒ-W,g/eQ{yv{b,g'`{6e/e{;`hx#hFsl_3t2015t^1g19eYNsl_3t2014t^2015t^{6ReHhI?zO9e[U6k{6RBhsswIeN {6Rw{6Rw[?zlzhgpS(l~2001t^^?z1.xlsteRU_uNb,g8h{X['Sheet2X['f~SPge;NSPgeNbT(WNT2001 (WNTNNbT8h{KmՋ NbTKNRMKmՋNKmՋ 2000t^TX['f~Rg 2001t^TX['f~Rg 2000t^TX['f~2X['2001.Ub,guNb,g6R 9(u(WNTRM^N^>k Sheet4 (2) Sheet2 (2)N^>kMRN T^N^>kMRN T Sheet3 (2)1 Sheet4 (3) Sheet2 (3) Sheet3 (3)(4) Sheet4 (4) Sheet2 (4) Sheet3 (4)Sheet1CM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2003t^NWSwRSQNNS.xlsQNNSlQhlS6RL?e6R(WNT2001W@xxEM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2004t^NWSwRSQN(u0Wby.xlsQN(u0WTQNNS 2002t^N,{6eeQ5@DBSERVER{SqQNpencSt^Q{1996t^1996t^Q{Gl;`2021VnSw.xlsDefineC01-1QN(u0WP10120010MDATA Folder2004t^N,'`ly/eN2004t^NWSwRSNXThQ/eQ.xlsDefineNXT/eQ(uhC01-1-N\f[u:l@10.0.0.328^gNqQNs\t]-NtQt]-NtQ20042004t]-NtQbhProgram FilesMicrosoft OfficeTemplates5uP[h?@  db2;8   db3;) Print_Titles*_<0 ________db3;. _______db3;, ______db3;* _____kk2; * _____kk3;* _____km1;* _____PA7=* _____PA8=* _____PD1=, _____PE12=, _____PE13=* _____PE6=* _____PE7=* _____PE8=* _____PE9=* _____PH1=* _____PI1=* _____PK1=* _____PK3=* _____YA002:* _____YA008:* _____YA009:* _____YA015: * _____YA020:'* _____YA024:+* _____YA028:0* _____YA035:7* _____YA045:=* _____YC001:,* _____YC101:/* _____YE208:>* _____YE210:?* _____YE215:@( ____db2; 8 $____kk2<$____kk3<( ____km1;$____PA7<$____PA8<$____PD1<&____PE12<&____PE13<$____PE6<$____PE7<$____PE8<$____PE9<$____PH1<$____PI1<$____PK1<$____PK3<( ____YA002:( ____YA008:( ____YA009:( ____YA015: ( ____YA020:'( ____YA024:+( ____YA028:0( ____YA035:7( ____YA045:=( ____YC001:,( ____YC101:/( ____YE208:>( ____YE210:?( ____YE215:@& ___db2; 8 "___kk2<"___kk3<& ___km1;"___PA7<"___PA8<"___PD1<$___PE12<$___PE13<"___PE6<"___PE7<"___PE8<"___PE9<"___PH1<"___PI1<"___PK1<"___PK3<&___YA002:&___YA008:&___YA009:&___YA015: &___YA020:'&___YA024:+&___YA028:0&___YA035:7&___YA045:=&___YC001:,&___YC101:/&___YE208:>&___YE210:?&___YE215:@$ __db2; 8  __kk2< __kk3<$ __km1; __PA7< __PA8< __PD1<"__PE12<"__PE13< __PE6< __PE7< __PE8< __PE9< __PH1< __PI1< __PK1< __PK3<$__YA002:$__YA008:$__YA009:$__YA015: $__YA020:'$__YA024:+$__YA028:0$__YA035:7$__YA045:=$__YC001:,$__YC101:/$__YE208:>$__YE210:?$__YE215:@_1<_121<"_13101<"_13102<_133<"_13302<"_13398<_144< _1501<"_15102<"_15202<"_18101<"_18102<"_18198<_2<"_21114<& _3db2_; 8  _6_vQN< & _6db3_;@_999t^12g31eN^6e^>k.dbf<" _db2; 8 " _db3; _Fill< 4_FilterDatabase< _Key1<_kk2<_kk3<" _km1; _Order1 _Order2_PA7<_PA8<_PD1< _PE12< _PE13<_PE6<_PE7<_PE8<_PE9<_PH1<_PI1<_PK1<_PK3< _Sort<+ _xlfn.IFERROR"_YA002:"_YA008:"_YA009:"_YA015: "_YA020:'"_YA024:+"_YA028:0"_YA035:7"_YA045:="_YC001:,"_YC101:/"_YE208:>"_YE210:?"_YE215:@a< aa: &  AAA;( after_tax<* aiu_bottom<AP<as*L!AS2DocOpenModeAS2DocumentEditaz<AZX<" Back;LMbb<* before_tax<BF<bmb "c1.dbf<"cb.dbf<ccc<cccc<2chengbenfu.dbf<  Cop;=?csb<0 current_asset<data<&Database<( database2<( database3<dd<dff<dfrg<DG<DM<dss< E206.<ee<eee<ff<fff<0 Fixed_assests<FRC:)g0rc"bgg<* gxxe2003;t, gxxe20032;t)H0RC"b, hdiaodsadas<hh<hhhh<$hostfee: . hraiu_bottom<hvac< HWSheetii<IL<  Inf;RV%jh:bjj<kk<  kk2;   kk3;kkkk<  km1;KW<>Long_term_investment<m00< mmMR<NK<NN<$NONECAS<Null:;OS<. Other_assets<0 owners_equity<  PA7=  PA8=  PD1=" PE12=" PE13=  PE6=  PE7=  PE8=  PE9=  Per;CF  PH1=  PI1=  PK1=  PK3=pp<. pr_toolbox;O0 Print_Area_MI<qq<qqqq<rr<rrrr<s<* s_c_list;SCG<"sdlfee: 0 sfeggsafasfas<$Sheet11<>Short_term_liability<, shouru1.dbf<>)shsb ]b b|awaJa, solar_ratio:ss<"ss7fee:ssss<$subsfee: $T04036Z:)* T12007_SUM<* T12008_SUM<* T12011_SUM<* T12050_SUM<. TextRefCopy1<<TextRefCopyRangeCount( toolbox;)tt<ttt<tttt<UD<<UFPrn20010103130336<<UFPrn20011105150820<<UFPrn20020109154935<<UFPrn20020109162810<<UFPrn20020109162826<<UFPrn20020111124510<<UFPrn20020402144808<<UFPrn20020402144841<<UFPrn20020402144932<<UFPrn20020402145009<<UFPrn20020403125644<<UFPrn20021008134934<<UFPrn20021227160254<<UFPrn20021227161905<<UFPrn20021228105341<<UFPrn20021231153747<<UFPrn20021231153959<<UFPrn20030113152008<<UFPrn20030115152607<<UFPrn20030115152656<<UFPrn20030115152908<<UFPrn20030115152952<<UFPrn20030119152443<<UFPrn20030119152726<<UFPrn20030119153059<<UFPrn20030121151455<<UFPrn20030121151542<<UFPrn20040109171439<<UFPrn20040109172410<<UFPrn20040111104024<<UFPrn20040115171222<<UFPrn20040115171308<<UFPrn20040202094722<<UFPrn20040202095020<<UFPrn20040202095452<<UFPrn20040220172044<<UFPrn20040221093001<<UFPrn20040221093031<<UFPrn20040303152252<<UFPrn20040311120926<<UFPrn20040311172157<<UFPrn20040315152132<<UFPrn20040315163739<<UFPrn20040315170450<@ UFPrn20040403204923;<UFPrn20040817090340<<UFPrn20040831085047<<UFPrn20040912100543<<UFPrn20041030161322<<UFPrn20041123212744<<UFPrn20041126111508<<UFPrn20041126134435<<UFPrn20041128113442<<UFPrn20041128162815<<UFPrn20041128163326<<UFPrn20041128163449<<UFPrn20041128164154<<UFPrn20041219145313<<UFPrn20041219145413<<UFPrn20041219145458<<UFPrn20041219145539<<UFPrn20041219145624<<UFPrn20050105112035<<UFPrn20050107095110<<UFPrn20050107095219<<UFPrn20050107103205<<UFPrn20050112155740<<UFPrn20050820150507<<UFPrn20051122094548<<UFPrn20051122094820<<UFPrn20051122094926<<UFPrn20051122152032<<UFPrn20051122164544<<UFPrn20051122165502<<UFPrn20051124125839<<UFPrn20051201135839<<UFPrn20060112102205<<UFPrn20060112102331<@ UFPrn20060121093858;)<UFPrn20060121094027<@ UFPrn20060121094244; <@ UFPrn20060121094649;!2<UFPrn20060307163131<<UFPrn20060307163224<<UFPrn20060307171830<<UFPrn20060309110914<<UFPrn20060309234405<usra$V5.1Fee:6#vv;"3;"5\;"]wb a' b ab ab Fb a' b ab ab@aobb a' b a'b@ao, wangdian1;#6www<2!xb]bb|daxx<2!Yb ]b b|da y.dbf< YA002: YA008: YA009: YA015:  YA020:' YA024:+ YA028:0 YA035:7 YA045:= YC001:, YC101:/ YE208:> YE210:? YE215:@"yi.dbf<YM<yy<yyyy<z<5 Z_1CAC355C_1366_11D5_B94C_00A0C9FC1936_.wvu.PrintArea;$ 7Z_1CAC355C_1366_11D5_B94C_00A0C9FC1936_.wvu.PrintTitles<. Z32_Cost_red<JUJUJU<bh<% Y___l<$Y(uё.dbf<$[USMOCAS<0 ,g~hQ6eeQ2004t^;&4!h Tb ]b b|da( b>kGl;`_T<'b"R<0 "?eO{QNXTXE^2004t^:(8 "?eO{QNXTXE^2004t^RS;(* NT.Ub,g.dbf<$NT.Ub,g1<* NT.U6eeQ.dbf<( NT.U6eeQ2;)& Qg~hQ/eQ;*( X[QOё.dbf<X['T<X['f~<'YYpe:+'YE^^< 'Yf[;,&NWЏ9.dbf< S_MRf~&<0W:S Ty<-0 ,{NNNRS2003t^;., ,{NNNT2003t^:.0 ,{ NNNRS2003t^;., ,{ NNNT2003t^:. teRU_;/;/};/z{;/wx;/ru;/mp;/;/ ;/ ;/;/;/;/;/$%:/';/)+;/-.;/23;/57:/:;/?MޘǏwm:+, ^Tv^bDONCAS<$bzRb02t^<&RPge.dbf<$:PyvCAS<"ؚyb02t^<"ؚybYOh<2 0W`S(uzRS2003t^;0. 0W`S(uzT2003t^:0$ ] zirD1;1 , ]FUz6e2004t^;2, ]FUz6eT2004t^:2, lQhlS6Rpe;3+lQ_0rc"b& lQ(uhQ/eQ;4 NCgv2<( V[DNSR`Qh<( V[DN0Rgc:yh<"V[DNaSGr<"V[DNnUS< T___<( Tv^[USMOCAS<" 8h{el;5&8h{yvR{|;`&<$8h{yvf~&<$8h{yvYOh<Gls<$Gl;`Tv^CAS<( ORU_^e?|;6u<<"Ь< yv;7|" yvx;8 yvYOh<"zzS:g3m3<"l< |;98 $ f~R{|&;: f~&<* klQS[USMOCAS<, QNNS2003t^;;. QNzRS2003t^;0* QNzT2003t^:02 QNyrNzRS2003t^;0. QNyrNzT2003t^:0& QN(u0Wby;<. vQN^6eꁨRS@b.dbf<$vQ[^6e>k03<, QYzRS2003t^;0( QYzT2003t^:0"hQ]kO<=& NXThQ/eQ;>9R<lss<[~<uNR1< uNR11< uNR15< uNR16< uNR17< uNR19<uNR2< uNR20<uNR3<uNR4<uNR5<uNR6<uNR7<uNR8<uNR9<uNg<uNg1< uNg11<"uNg123< uNg15< uNg16< uNg17< uNg19<uNg2< uNg20<uNg3<uNg4<uNg5<"uNg500kGl;`h<$^N:P8R[[h<$^N@b_z03<^6e&>k< /eQ;Ft-NV<0 -N\f[uNpe2003t^;G&;NPge.dbf< T02t^<TlQS<$DNyvCAS<* ;`NS2003t^;HDh12023t^N,lQqQ{teeHhIHh  USMONCQ$6eeQyv 2023t^{pe te{peXQ/eQyv N00We"?e6eeQ N0N,lQqQ{/eQ  N0 N~eR6eeQ (N 0We"?e/eQ  N ԏ؏'`6eeQ (N Nyly/eN/eQ N N,'`ly/eN6eeQ  N Nyly/eN6eeQ  N0:PR؏,g/eQ  N00We?e^:P8R6eeQ V0eQ{3z[Wё  N0eQDё N ?e^'`Wё{eQ N V gD,g~%{eQ  N vQNeQDё   N0 N/eQ  6eeQT  /eQT  ,gt^6e/e~YOpeh:y:S B   %%  dMbP?_*+%,&Q?'ffffff?(Q?)Q?" dX?{Gz?&U} U} V}  U} ` U} U} U} @ U}  U}  U} ` U} U}  U}  U} U} WUDUUpV0U0U0U0U0U 0U 0U 0U 0U 0U0U0UUU XV"WWWWWWWWWWWWWW YYYYYYYY"WWWWWWWWWWWWWWZ[ZZZZZ \"WWWWWWWWWWWWWW ] ^ ] ] ] ^ ] ] _` A` A` LL a !`e"A DD!`ffff"A DD!`@ DD"WWWWWWWWWWWWWW _ ~ `dA'`8ADDD`̬| a bTLAbSk `@ LL"WWWWWWWWWWWWWW _ b@b@` a bHAbHA`"WWWWWWWWWWWWWW _btAbst`̬| a```"WWWWWWWWWWWWWW _b@b@` a ```"WWWWWWWWWWWWWW _ `@`@ `s@ c`` `" WWWWWWWWWWWWWW _ `p@`p@ ` a`` `" WWWWWWWWWWWWWW _' `:@D DD ' `:@D DD ! ` D D a`` `" WWWWWWWWWWWWWW _ bb! b D D  a`` `" WWWWWWWWWWWWWW _ b:@b:@ ba`` `" WWWWWWWWWWWWWW _ bb!b DD a`F@`F@`"WWWWWWWWWWWWWW d3`"ADDD D D 3`ffff %#ADDD D D !`@ DD  e'`"ADDD!`ffff %#A DD'`@DDD"WWWWWWWWWWWWWW dfDfD!g= DDhhhh"WWWWWWWWWWWWWWZ[ZZZZZZ"WWWWWWWWWWWWWW( T>LLp{P>@d ggD   NvOih` Oh+'0SummaryInformation(DocumentSummaryInformation8X 4 @ L Xdlt|AdministratorAdministrator1@4@@@u eWPS Office NNHr՜.+,D՜.+,\   0t|KSOProductBuildVerICV2052-11.1.0.10314!90E9207CA3054847A93E68CFBBF945ED